2024年1月分の住宅ローン返済結果

住宅ローン2024年2月1日

2024年1月分の住宅ローン返済を行いました。

前回のローン返済結果

金利	0.675
返総総額	259,639
元金分	49,594
利息分	10,045
繰上分	200,000
借入残高	17,609,065

ありがたいことに冬の賞与が予想よりも若干多かったこともあり、思い切って今回は200,000円を再計算方式で繰上返済しました。次回の約定返済額は-670円となります。

引き続きコツコツと繰上返済していきたいと思います。

これまでの返済の推移

返済月	金利	返済総額	元金分	利息分	繰上分	借入残高
2024/01	0.675	259,639	49,594	10,045	200,000	17,609,065
2023/12	0.675	99,773	49,678	10,095	40,000	17,858,659
2023/11	0.675	99,906	49,760	10,146	40,000	17,948,337
2023/10	0.675	100,039	49,843	10,196	40,000	18,038,097
2023/09	0.675	260,701	50,364	10,337	200,000	18,127,940
2023/08	0.675	90,800	50,417	10,383	30,000	18,378,304
2023/07	0.675	90,899	50,471	10,428	30,000	18,458,721
2023/06	0.675	90,997	50,524	10,473	30,000	18,539,192
2023/05	0.675	361,980	51,309	10,671	300,000	18,619,716
2023/04	0.675	92,078	51,362	10,716	30,000	18,971,025
2023/03	0.675	92,176	51,414	10,762	30,000	19,052,387
2023/02	0.675	92,274	51,466	10,808	30,000	19,133,801
2023/01	0.675	92,371	51,517	10,854	30,000	19,215,267
2022/12	0.675	92,468	51,568	10,900	30,000	19,296,784
2022/11	0.675	92,564	51,618	10,946	30,000	19,378,352
2022/10	0.675	92,661	51,669	10,992	30,000	19,459,970
2022/09	0.675	92,757	51,719	11,038	30,000	19,541,639
2022/08	0.675	92,853	51,769	11,084	30,000	19,623,358
2022/07	0.675	92,949	51,819	11,130	30,000	19,705,127
2022/06	0.675	93,044	51,868	11,176	30,000	19,786,946
2022/05	0.675	363,996	52,622	11,374	300,000	19,868,814
2022/04	0.675	94,091	52,670	11,421	30,000	20,221,436
2022/03	0.675	94,186	52,719	11,467	30,000	20,304,106
2022/02	0.675	94,280	52,766	11,514	30,000	20,386,825
2022/01	0.675	74,312	52,763	11,549	10,000	20,469,591
2021/12	0.675	74,343	52,759	11,584	10,000	20,532,354
2021/11	0.675	74,374	52,754	11,620	10,000	20,595,113
2021/10	0.675	74,405	52,750	11,655	10,000	20,657,867
2021/09	0.675	74,436	52,746	11,690	10,000	20,720,617
2021/08	0.675	74,467	52,742	11,725	10,000	20,783,363
2021/07	0.675	74,498	52,737	11,761	10,000	20,846,105
2021/06	0.675	74,529	52,733	11,796	10,000	20,908,842
2021/05	0.675	616,222	54,086	12,136	550,000	20,971,575
2021/04	0.675	76,252	54,080	12,172	10,000	21,575,661
2021/03	0.675	76,283	54,075	12,208	10,000	21,639,741
2021/02	0.675	76,313	54,069	12,244	10,000	21,703,816
2021/01	0.675	76,344	54,064	12,280	10,000	21,767,885
2020/12	0.675	76,374	54,058	12,316	10,000	21,831,949
2020/11	0.675	76,405	54,053	12,352	10,000	21,896,007
2020/10	0.675	76,435	54,047	12,388	10,000	21,960,060
2020/09	0.675	76,465	54,041	12,424	10,000	22,024,107
2020/08	0.675	76,495	54,035	12,460	10,000	22,088,148
2020/07	0.675	76,525	54,029	12,496	10,000	22,152,183
2020/06	0.675	76,555	54,023	12,532	10,000	22,216,212
2020/05	0.675	568,409	55,205	12,844	500,000	22,280,235
2020/04	0.675	78,078	55,197	12,881	10,000	22,835,440
2020/03	0.675	78,108	55,190	12,918	10,000	22,900,637
2020/02	0.675	78,138	55,184	12,954	10,000	22,965,827
2020/01	0.675	78,167	55,176	12,991	10,000	23,031,011
2019/12	0.675	78,197	55,169	13,028	10,000	23,096,187
2019/11	0.675	78,226	55,162	13,064	10,000	23,161,356
2019/10	0.675	78,256	55,155	13,101	10,000	23,226,518
2019/09	0.675	78,285	55,147	13,138	10,000	23,291,673
2019/08	0.675	68,285	55,116	13,169	なし	23,356,820
2019/07	0.675	78,314	55,109	13,205	10,000	23,411,936
2019/06	0.675	78,343	55,101	13,242	10,000	23,477,045
2019/05	0.675	569,795	56,420	13,555	500,000	23,542,146
2019/04	0.450	77,422	58,360	9,062	10,000	24,098,386
2019/03	0.450	77,450	58,362	9,088	10,000	24,166,746
2019/02	0.450	77,478	58,365	9,113	10,000	24,235,108
2019/01	0.450	77,506	58,365	9,141	10,000	24,303,473
2018/12	0.450	77,533	58,368	9,165	10,000	24,371,840
2018/11	0.450	77,561	58,371	9,190	10,000	24,440,208
2018/10	0.450	77,589	58,373	9,216	10,000	24,508,579
2018/09	0.450	77,616	58,375	9,241	10,000	24,576,952
2018/08	0.450	77,644	58,377	9,267	10,000	24,645,327
2018/07	0.450	77,671	58,378	9,293	10,000	24,713,704
2018/06	0.450	77,698	58,380	9,318	10,000	24,782,082
2018/05	0.450	468,788	59,297	9,491	400,000	24,850,462
2018/04	0.450	78,815	59,298	9,517	10,000	25,309,759
2018/03	0.450	78,842	59,299	9,543	10,000	25,379,057
2018/02	0.450	78,869	59,300	9,569	10,000	25,448,356
2018/01	0.450	78,896	59,301	9,595	10,000	25,517,656
2017/12	0.450	78,923	59,302	9,621	10,000	25,586,957
2017/11	0.450	78,950	59,303	9,647	10,000	25,656,259
2017/10	0.450	78,977	59,304	9,673	10,000	25,725,562
2017/09	0.450	79,004	59,305	9,699	10,000	25,794,866
2017/08	0.450	79,030	59,305	9,725	10,000	25,864,171
2017/07	0.450	79,057	59,306	9,751	10,000	25,933,476
2017/06	0.450	79,083	59,306	9,777	10,000	26,002,782
2017/05	0.450	620,541	60,536	10,005	550,000	26,072,088
2017/04	0.450	80,567	60,535	10,032	10,000	26,682,624
2017/03	0.450	80,594	60,536	10,058	10,000	26,753,159
2017/02	0.450	80,620	60,535	10,085	10,000	26,823,695
2017/01	0.450	80,646	60,535	10,111	10,000	26,894,230
2016/12	0.450	80,672	60,534	10,138	10,000	26,964,765
2016/11	0.450	80,699	60,535	10,164	10,000	27,035,299
2016/10	0.450	80,725	60,534	10,191	10,000	27,105,834
2016/09	0.450	80,751	60,534	10,217	10,000	27,176,368
2016/08	0.450	80,777	60,533	10,244	10,000	27,246,902
2016/07	0.450	70,777	60,533	10,244	なし	27,317,435
2016/06	0.450	70,777	60,533	10,244	なし	27,377,968
2016/05	0.450	582,076	61,499	21,207	500,000	27,438,501

この記事を読んでいる方にオススメの記事

「住宅ローン」の他の記事を読む

この記事にコメントする

※承認制のため、即時には反映されません。